Price · last 3 months · daily close
LITE price
Loading the price chart...
Daily closing prices via yfinance. Quotes are delayed. Past prices are not a guarantee of future results.
ValeriusBeta - Not investment advice
Research · S&P 500 · Information Technology
The numbers, the scorecard and what analysts say, with the source for each. Information, not advice.
Price · last 3 months · daily close
Loading the price chart...
Daily closing prices via yfinance. Quotes are delayed. Past prices are not a guarantee of future results.
Value Scorecard · run 2026-10-18
11 of the 12 checks that carry a score were scored from the data available. 1 could not be scored (Margin of Safety) and was left out, so the score is out of 55 instead of 60. The label uses the same share of the available points as for a full scorecard. The moat is shown as evidence from the filings, without a score.
Earnings & returns
Diluted EPS: -$1.93 (2023), -$8.12 (2024), $0.37 (2025), -$92.96 (2026). The latest figure is at or below zero; the framework scores that as 1.
ROE (net income / common equity): -9.7% (2023), -57.1% (2024), 2.3% (2025), -149.3% (2026). Median -33.4%, lowest -149.3%; the framework scores a median 5% or less as 1.
ROIC of 10.9%: operating income of $524.80M divided by $4.83B of capital (total assets $7.31B minus current liabilities $2.48B), fiscal year to Jun 27, 2026, as filed in the 10-K (SEC EDGAR). The framework scores 10-15% as 3.
Net margin of -230.1%; the framework scores a negative net margin as 1; gross margin 44.2%, operating margin 28.0%.
Balance sheet & cash
Net cash: total debt $1.67B, total cash $2.74B. The framework scores a net cash position as 5.
Free cash flow (operating cash flow minus capital expenditure): $51.30M (2023), -$112.30M (2024), -$104.70M (2025), $300.10M (2026). It rose every year but one and ended above 2023; the framework scores that as 4.
Retained earnings, as filed in the 10-Ks (SEC EDGAR): -$340.60M (2023), -$887.10M (2024), -$861.20M (2025), -$7.80B (2026). The latest balance is negative (an accumulated deficit); the framework scores that as 1.
Valuation models
Trailing EPS is -$92.96; the Graham formula requires positive trailing EPS, so no intrinsic value is computed.
FCF/share = $2.481, stage 1 growth = 20.0% (revenue CAGR 48.9% capped at 20%) for 5 years, terminal growth = 3%, discount rate = 10%. Stage 1 PV = $16.22, PV of terminal value = $56.39, DCF value = $72.62. Current price $824.13; price is 1034.9% above the model value.
Needs both a Graham value and a DCF value. Graham value N/A (not comparable); DCF value $72.62 (price is 1034.9% above the model value).
P/B of 15.72; the framework scores above 5.0 as 1.
Business quality
A moat (a brand, a network, switching costs, patents, scale, a licence) is not a number in the filings, so Valerius doesn’t score it. Below are the figures and the words moat analysis starts from, from the company’s own 10-K filings. The conclusion is yours.
Return on capital, each year
Above 15% in 1 of 10 years (2017-2026); lowest -11.8%, highest 18.3%.
Gross margin, each year
Between 18.5% and 46.0% over 10 years (a range of 27.5 points).
Competition, in the company’s own words · 10-K filed Aug 17, 2026
The latest 10-K has no section headed “Competition” that could be quoted. Open the filing to read how the company describes its markets.
Return on capital = operating income / (total assets − current liabilities), the ROIC row’s definition; 15% is the framework’s return threshold. Gross margin = gross profit / revenue. Both from each year’s 10-K via SEC EDGAR. Moat analysis commonly looks at whether returns and margins held up over many years. These figures don’t say whether the company has an advantage, what it is, or whether it will last.
Capital allocation, 2023-2026: dividends or buybacks paid in 2 of 4 years (fail); $277.60M paid out against $134.40M of free cash flow (fail: paid out more than free cash flow); total debt $2.87B to $1.67B, down 41.8% (pass: not up more than 10%); shares outstanding 0.07B to 0.09B, up 33.4% (fail: up more than 2%). 1 of 4 tests passed; the framework scores that as 2.
Filings
Three kinds of event the company reported to the SEC in the last 5 years, from its filings on SEC EDGAR.
Loading...
These are events the company reported to the SEC. An auditor change or a late filing can have many causes; each date links to the filing, where the company explains it. Valerius does not score these.
Graham Formula:
Trailing EPS -$92.96 — formula requires positive trailing EPS, no value computed.
DCF:
FCF/share = $2.481
Stage 1 growth = 20.0% for 5 years | terminal growth = 3.0% | discount rate = 10.0%
Stage 1 g capped at 20.0% (3-year revenue CAGR was 48.9%)
Y1: $2.977 → PV $2.706
Y2: $3.572 → PV $2.952
Y3: $4.286 → PV $3.220
Y4: $5.144 → PV $3.513
Y5: $6.173 → PV $3.833
Stage 1 PV sum = $16.22
Terminal value at end of Y5 = $90.82
PV of terminal value = $56.39
DCF value = $72.62
Current price $824.13 vs DCF value $72.62 — price is 1034.9% above the model value.Data from yfinance summary figures and financial statements, and from the company’s 10-K filings via SEC EDGAR; computed at a price of $824.13. Every score is calculated from the figures by the framework’s fixed rules, and the explanation beside it is generated from the same figures: Graham value, DCF value, margin of safety, ROIC, profit margins, debt-to-equity, price-to-book, EPS trend, ROE trend, free cash flow, retained earnings and capital allocation. No AI is involved in this scorecard. The moat is shown as evidence, without a score. Read each score with the figures beside it. A check that cannot be scored from the available data is shown as not scored and left out of the composite score. Intrinsic value calculations are model outputs based on stated assumptions, not predictions.
Recent headlines · third-party publishers · not investment advice
The 8 newest headlines whose title names the company, shown automatically and never chosen by Valerius. From third-party publishers via Yahoo Finance, linked to the source. Valerius doesn't write or endorse them. Not investment advice.