Price · last 3 months · daily close
SRE price
Loading the price chart...
Daily closing prices via yfinance. Quotes are delayed. Past prices are not a guarantee of future results.
ValeriusBeta - Not investment advice
Research · S&P 500 · Utilities
The numbers, the scorecard and what analysts say, with the source for each. Information, not advice.
Price · last 3 months · daily close
Loading the price chart...
Daily closing prices via yfinance. Quotes are delayed. Past prices are not a guarantee of future results.
Value Scorecard · run 2026-10-18
11 of the 12 checks that carry a score were scored from the data available. 1 could not be scored (Margin of Safety) and was left out, so the score is out of 55 instead of 60. The label uses the same share of the available points as for a full scorecard. The moat is shown as evidence from the filings, without a score.
Earnings & returns
Diluted EPS: $3.31 (2022), $4.79 (2023), $4.42 (2024), $2.75 (2025). It ended at or below 2022; the framework scores that as 2.
ROE (net income / common equity): 8.0% (2022), 10.9% (2023), 9.3% (2024), 5.7% (2025). Median 8.6%, lowest 5.7%; the framework scores a median 5-10% as 2.
ROIC of 3.7%: earnings before interest and taxes of $3.32B (pre-tax income $1.79B plus interest expense $1.53B; the 10-K's financial data has no standard operating income figure) divided by $88.98B of capital (total assets $110.88B minus current liabilities $21.89B), fiscal year to Dec 31, 2025, as filed in the 10-K (SEC EDGAR). The framework scores below 5% as 1.
Net margin of 16.8%; the framework scores 10-20% as 4; gross margin 44.0%, operating margin 28.3%.
Balance sheet & cash
Debt-to-equity of 0.85; the framework scores 0.8-1.5 as 3 (total debt $36.66B, total cash $48.00M).
Free cash flow (operating cash flow minus capital expenditure): -$4.21B (2022), -$2.18B (2023), -$3.31B (2024), -$6.05B (2025). The latest figure is at or below zero; the framework scores that as 1.
Retained earnings, as filed in the 10-Ks (SEC EDGAR): $14.20B (2022), $15.73B (2023), $16.98B (2024), $17.09B (2025). It rose every year; the framework scores that as 5.
Valuation models
IV = EPS x (8.5 + 2g) x (4.4 / Y) = $3.46 x (8.5 + 2 x 0.0) x (4.4 / 4.5) = $28.76 (EPS CAGR -24.2% floored at 0%; the formula returns a negative value below -4.25% growth). Current price $83.41; price is 190.1% above the model value.
Free cash flow per share is -$42.30; a two-stage DCF cannot be computed from negative free cash flow.
Needs both a Graham value and a DCF value. Graham value $28.76 (price is 190.1% above the model value); DCF value N/A (not comparable).
P/B of 1.67; the framework scores 1.5-3.0 as 3.
Business quality
A moat (a brand, a network, switching costs, patents, scale, a licence) is not a number in the filings, so Valerius doesn’t score it. Below are the figures and the words moat analysis starts from, from the company’s own 10-K filings. The conclusion is yours.
Return on capital, each year
Above 15% in 0 of 10 years (2016-2025); lowest 2.6%, highest 5.9%.
Gross margin, each year
Not reported: the filings don’t state a gross profit or cost of revenue figure, as is common for oil and gas companies, banks and insurers.
Competition, in the company’s own words · 10-K filed Feb 26, 2026
SDG&E faces competition to serve its customer load from distributed and local power generation growth, including DER. In addition, the electric industry is undergoing rapid technological change, and third party energy storage alternatives and other technologies may increasingly compete with SDG&E’s traditional transmission and distribution infrastructure in delivering electricity to consumers. Certain FERC transmission development projects are open to competition, allowing independent developers to compete with incumbent utilities for the construction and operation of transmission facilities.
The opening of the company’s “Competition” section in its 10-K, quoted word for word, not summarized or edited. It is the company’s own description, not Valerius’s view, and may include the company’s expectations. Open the filing.
Return on capital = operating income / (total assets − current liabilities), the ROIC row’s definition; 15% is the framework’s return threshold. For a year whose 10-K financial data has no standard operating income figure, earnings before interest and taxes (pre-tax income plus interest expense) is used. Gross margin = gross profit / revenue. Both from each year’s 10-K via SEC EDGAR. Moat analysis commonly looks at whether returns and margins held up over many years. These figures don’t say whether the company has an advantage, what it is, or whether it will last.
Capital allocation, 2022-2025: dividends or buybacks paid in every year (pass); $7.70B paid out against -$15.75B of free cash flow (fail: free cash flow was negative); total debt $28.92B to $35.02B, up 21.1%, 6.7x EBITDA (fail: up more than 10% and above 2x EBITDA); shares outstanding 0.63B to 0.65B, up 3.9% (fail: up more than 2%). 1 of 4 tests passed; the framework scores that as 2.
Filings
Three kinds of event the company reported to the SEC in the last 5 years, from its filings on SEC EDGAR.
Loading...
These are events the company reported to the SEC. An auditor change or a late filing can have many causes; each date links to the filing, where the company explains it. Valerius does not score these.
Graham Formula:
IV = EPS x (8.5 + 2g) x (4.4 / Y)
EPS = $3.46, g = 0.0%, Y = 4.5
g floored at 0.0% (3-year EPS CAGR was -24.2%; below -4.25% the formula returns a negative value)
IV = $28.76
Current price $83.41 vs Graham value $28.76 — price is 190.1% above the model value.
DCF:
FCF/share -$42.297 — a two-stage DCF cannot be computed from negative free cash flow.Data from yfinance summary figures and financial statements, and from the company’s 10-K filings via SEC EDGAR; computed at a price of $83.41. Every score is calculated from the figures by the framework’s fixed rules, and the explanation beside it is generated from the same figures: Graham value, DCF value, margin of safety, ROIC, profit margins, debt-to-equity, price-to-book, EPS trend, ROE trend, free cash flow, retained earnings and capital allocation. No AI is involved in this scorecard. The moat is shown as evidence, without a score. Read each score with the figures beside it. A check that cannot be scored from the available data is shown as not scored and left out of the composite score. Intrinsic value calculations are model outputs based on stated assumptions, not predictions.
Recent headlines · third-party publishers · not investment advice
The 8 newest headlines whose title names the company, shown automatically and never chosen by Valerius. From third-party publishers via Yahoo Finance, linked to the source. Valerius doesn't write or endorse them. Not investment advice.